FY 1999
Parking Operation Assessment Model
Total Cost of Parking $1,914,459
Fund Balance Adjustment 6,618
Transfer to Transit 492,110
Faculty Club (1,920)
Administration Fee (56,643)
Temporary Permits (148,479)
Meter Revenue offset (358,802)
Garage Revenue offset (569,314)
Net Expense to Recover $1,278,030
Total Number Current FY 1998 FY 1999
Headcount Used % of System Assessment Assessment Assessment
Football 1995-1996 Students 5,000 1,488
Football 1995-1996 Non-Students 34,506 17,253
Athletic Events at Mullins Students 56,000 16,660
Athletic Events at Mullins Non-Students 53,236 20,475
Total Athletics 148,742 55,876 1.43% $7,000 $12,500 $18,000
Mullins Center Non Athletics 164,030 63,088
Mullins Center 164,030 63,088 1.61% $10,000 $15,175 $20,350
Student Ticket Sales 6,800 2,023
Non-Student Ticket Sales 10,200 5,100
Fine Arts 17,000 7,123 0.18% $6,000 $2,500 $2,500
Hotel 5,702 23,834
Other 30,127 15,064
Conference Services 35,829 38,898 0.99% $14,000 $12,500 $12,500
Continuing Education 2600*14 36,400 0.93% $10,000 $16,000 $22,000
Hotel 18,829 78,705 2.01% $40,000 $25,350 $25,350
Day Time Use 3,634,280 92.84%
(#Permits*#Weekdays)
Total Attendance 3,914,370 100.0%